Consolidated statement of cash flows

Scroll To Down

CONSOLIDATED STATEMENT OF CASH FLOWS

in PLN thousand Note For the year ended
31 December 2017
For the year ended
31 December 2016
    current period previous period
(transformed data)
A.Cash flows from operating activities      
I.Profit for the period   164 544 186 241
       
II.Adjustments      
1. Depreciation and amortization 6 142 316 146 452
2. Changes in debt allowances   447 2 922
3. Profit on investing activity   32 170
4. (Profit)/loss on disposal of property, plant and equipment   (1 756) 1 138
5. Interest and dividends   2 087 2 094
6. Income tax expense 33d (30) 11 900
       
III.Cash from operating activities before changes in working capital   307 640 350 917
1. Change in receivables 33a 1 709 39 369
2. Change in inventories   743 28 067
3. Change in short-term and other liabilities, except for loans and borrowings 33b 72 832 50 545
4.Change in employee benefits   (2 071) (19 579)
       
IV.Net cash flows generated on operating activities   380 853 449 319
1.Income tax paid   (50 159) (19 824)
       
V.Net cash from operating activities   330 694 429 495
B.Cash flows from investing activities      
I.Investment inflows   9 352 1 035
1.Proceeds from disposal of intangible assets and property, plant and equipment   9 352 1 035
       
II.Investment outflows   (86 713) (163 762)
1. Purchases of intangible assets and property, plant and equipment 33c (86 713) (163 762)
       
III.Net cash from investing activities   (77 361) (162 727)
C.Cash flows from financing activities      
I.Financial inflows   8 081 6 750
1. Grants received   8 081 6 750
       
II.Financial outflows   (125 530) (188 713)
1. Dividends and other payments to shareholders 25d (98 613) (94 443)
2. Repayment of loans and borrowings   (24 750) (91 573)
3. Interest paid   (2 057) (2 573)
4. Lease payments   (110) (124)
       
III.Net cash from financing activities   (117 449) (181 963)
D.Total net cash flows   135 884 84 805
E.Net change in cash and cash equivalents   135 884 84 805
F.Cash, cash equivalents and cash-pool at the beginning of the period 23 214 797 129 992
G.Cash, cash equivalents and cash-pool at the end of the period 23 350 681 214 797