27. Loans, borrowings, debt instruments and ather interest rate financial liabilities

in PLN thousand As at 31 December 2017 As at 31 December 2016
Non-current portion of secured loans and borrowings 24 750 49 500
Finance lease liabilities 105 478
Liability due to forward exchange contracts 292 -
Non-current liabilities 25 147 74 570
     
Current portion of secured loans and borrowings 24 811 24 842
Finance lease liabilities 172 114
Liability due to forward exchange contracts 58 3
Current liabilities 25 041 24 959

27a. Timetable for repayment of loans and borrowings

As at 31 December 2017

in PLN thousand Total up to 1 year 1-3 years 3-5 years
Bank loans, dividends and other instruments, including: 50 188 25 041 25 147 -
KOGENERACJA S.A.        
Loan from WFOŚiGW (Voivodeship Fund for Environmental Protection and Water Management) 49 561 24 811 24 750 -
Current portion of finance lease liabilities 215 148 67 -
EC Zielona Góra S.A        
Liability due to foreign currency forward contracts 350 58 292 -
Current portion of finance lease liabilities 62 24 38 -

As at 31 December 2016

in PLN thousand Total up to 1 year 1-3 years 3-5 years
Bank loans, dividends and other instruments, including: 74 937 24 959 49 870 108
KOGENERACJA S.A.        
Loan from WFOŚiGW (Voivodeship Fund for Environmental Protection and Water Management) 74 342 24 842 49 500 -
Liability due to foreign currency forward contracts 1 1 - -
Current portion of finance lease liabilities 351 64 192 95
EC Zielona Góra S.A        
Liability due to foreign currency forward contracts 2 2 - -
Current portion of finance lease liabilities 241 50 178 13

27b. Terms and dates of repayment of loans and borrowings

As at 31 December 2017

in PLN thousand Currency Nominal interest rate (in %) Repayment year Initial value Carrying value
Secured bank loans:          
KOGENERACJA S.A.- cash-pool PLN WIBOR 1M+0,53 2018 250 000 -
EC Zielona Góra S.A.- cash-pool PLN WIBOR 1M+0,53 2018 70 000 -
Borrowings:          
KOGENERACJA S.A.- Loan from WFOŚiGW (Voivodship Fund for Environmental Protection and Water Management) PLN 3,00 2019 99 000 49 561
Finance lease liabilities          
KOGENERACJA S.A. PLN 4,20 2020 342 215
EC Zielona Góra S.A. PLN 2,80 2019 322 62
Other          
Liability due to foreign currency forward contracts EUR - 2019 350 350
        420 014 50 188

As at 31 December 2016

in PLN thousand Currency Nominal interest rate (in %) Repayment year Initial value Carrying value
Secured bank loans:          
KOGENERACJA S.A.- cash-pool PLN WIBOR 1M+0,53 2017 250 000 -
EC Zielona Góra S.A.- cash-pool PLN WIBOR 1M+0,53 2017 70 000 -
Borrowings:          
KOGENERACJA S.A.- Loan from WFOŚiGW (Voivodship Fund for Environmental Protection and Water Management) PLN 3,00 2016 99 000 74 342
Finance lease liabilities          
KOGENERACJA S.A. PLN 4,20 2020 342 351
EC Zielona Góra S.A. PLN 2,80 2020 322 241
Other          
Liability due to foreign currency forward contracts EUR - 2017 - 3
        419 664 74 937

27c. Securities on the Company's property

On 29 October 2013 KOGENERACJA S.A. concluded a loan agreement with Voivodship Fund for Environmental Protection and Water Management for the design and installation of wet flue gas desulfurization by limestone-gypsum technology in CHP Wrocław. The loan repayment and its proper handling is secured with blank promissory note of PLN 118 800 thousand, cession of trade receivables from PGE Energia Ciepła S.A. (previously EDF Polska S.A.) (receivables from the sale of electricity from PGE Energia Ciepła S.A. at 31 December 2017 amounted to PLN 33 131 thousand; at 31 December 2016: PLN 35 619 thousand) and the statement in the form of a notarial deed of voluntary submission to enforcement up to PLN 118 800 thousand.

27. Loans, borrowings, debt instruments and ather interest rate financial liabilities
Download
icona